• Tyson Foods Reports Third Quarter 2024 Results

    Источник: Nasdaq GlobeNewswire / 05 авг 2024 07:30:01   America/New_York

    SPRINGDALE, Ark., Aug. 05, 2024 (GLOBE NEWSWIRE) -- Tyson Foods, Inc. (NYSE: TSN), one of the world’s largest food companies and a recognized leader in protein with leading brands including Tyson, Jimmy Dean, Hillshire Farm, Ball Park, Wright, Aidells, ibp and State Fair, reported the following results:

    (in millions, except per share data)Third Quarter Nine Months Ended
      2024  2023   2024  2023 
    Sales$13,353 $13,140  $39,744 $39,533 
            
    Operating Income (Loss)$341 $(350) $884 $68 
    Adjusted1Operating Income (non-GAAP)$491 $179  $1,308 $697 
            
    Net Income (Loss) Per Share Attributable to Tyson$0.54 $(1.18) $1.25 $(0.56)
    Adjusted1Net Income (Loss) Per Share Attributable to Tyson (non-GAAP)$0.87 $0.15  $2.18 $0.97 

    1 The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). As used in this table and throughout this earnings release, adjusted operating income (loss) and adjusted net income (loss) per share attributable to Tyson (Adjusted EPS) are non-GAAP financial measures. Refer to the end of this release for an explanation and reconciliation of these and other non-GAAP financial measures used in this release to comparable GAAP measures.

    First Nine Months Highlights

    • Sales of $39,744 million, up 0.5% from prior year
    • GAAP operating income of $884 million, up $816 million from prior year
    • Adjusted operating income of $1,308 million, up 88% from prior year
    • GAAP EPS of $1.25, up $1.81 from prior year
    • Adjusted EPS of $2.18, up 125% from prior year
    • Total Company GAAP operating margin of 2.2%
    • Total Company adjusted operating margin (non-GAAP) of 3.3%
    • Cash provided by operating activities of $1,973 million, up 38% from prior year
    • Free cash flow (non-GAAP) of $1,089 million, up $1,224 million from prior year

    Third Quarter Highlights

    • Sales of $13,353 million, up 1.6% from prior year
    • GAAP operating income of $341 million, up $691 million from prior year
    • Adjusted operating income of $491 million, up 174% from prior year
    • GAAP EPS of $0.54, up $1.72 from prior year
    • Adjusted EPS of $0.87, up 480% from prior year
    • Total Company GAAP operating margin of 2.6%
    • Total Company adjusted operating margin (non-GAAP) of 3.7%
    • Liquidity of approximately $4.8 billion as of June 29, 2024

    "Our disciplined actions and focus on the fundamentals have resulted in a positive turnaround of our business," stated Donnie King, President & CEO of Tyson Foods. "In Q3, we delivered the highest adjusted operating income in the last seven quarters while also generating strong free cash flow. Looking ahead, we will continue to strive to be best-in-class operators, drive efficiencies, value-up our portfolio, win with customers and consumers, and be disciplined in our capital deployment."


    SEGMENT RESULTS (in millions)
    Sales
    (for the third quarter and nine months ended June 29, 2024, and July 1, 2023)
     Third QuarterNine Months Ended
       VolumeAvg. Price  VolumeAvg. Price
      2024  2023 ChangeChange2 2024  2023 ChangeChange2
    Beef$5,241 $4,956 4.4%1.4%$15,218 $14,296 0.9%5.5%
    Pork 1,462  1,324 1.2%12.6% 4,465  4,274 4.0%1.5%
    Chicken 4,076  4,212 (0.4)%(3.7)% 12,174  12,905 (2.7)%(3.2)%
    Prepared Foods 2,432  2,383 2.0%0.1% 7,379  7,343 1.7%(1.2)%
    International/Other 582  633 6.5%(14.6)% 1,744  1,879 3.9%(11.1)%
    Intersegment Sales (440) (368)n/a n/a  (1,236) (1,164)n/a n/a 
    Total$13,353 $13,140 1.1%0.6%$39,744 $39,533 (0.1)%0.7%


    Operating Income (Loss)
    (for the third quarter and nine months ended June 29, 2024, and July 1, 2023)
     Third QuarterNine Months Ended
       Operating Margin  Operating Margin
      2024  2023 2024 2023  2024  2023 2024 2023 
    Beef$(69)$66 (1.3)%1.3%$(310)$232 (2.0)%1.6%
    Pork (62) (74)(4.2)%(5.6)% (24) (128)(0.5)%(3.0)%
    Chicken 244  (314)6.0%(7.5)% 579  (503)4.8%(3.9)%
    Prepared Foods 203  206 8.3%8.6% 676  705 9.2%9.6%
    International/Other 25  (234)n/a n/a  (37) (238)n/a n/a 
    Total$341 $(350)2.6%(2.7)%$884 $68 2.2%0.2%



    ADJUSTED SEGMENT RESULTS (in millions)
    Adjusted Operating Income (Loss) (Non-GAAP)1
    (for the third quarter and nine months ended June 29, 2024, and July 1, 2023)
     Third QuarterNine Months Ended
       Adjusted Operating
    Margin (Non-GAAP)    		  Adjusted Operating
    Margin (Non-GAAP)
      2024  2023 20242 20232  2024  2023 20242 20232 
    Beef$(69)$79 (1.3)%1.6%$(220)$216 (1.4)%1.5%
    Pork 22  (70)1.5%(5.3)% 123  (120)2.7%(2.8)%
    Chicken 307  (63)7.5%(1.5)% 659  (152)5.4%(1.2)%
    Prepared Foods 203  220 8.3%9.2% 700  738 9.5%10.1%
    International/Other 28  13 n/a n/a  46  15 n/a n/a 
    Total$491 $179 3.7%1.4%$1,308 $697 3.3%1.8%

    2 Average Price Change and Adjusted Operating Margin (Non-GAAP) exclude $38 million in the Chicken segment and Total Company for the three and nine months ended July 1, 2023 and $45 million in the Pork segment and Total Company for the three and nine months ended June 29, 2024 of legal contingency accruals recognized as reductions to Sales.

    OUTLOOK
    For fiscal 2024, the United States Department of Agriculture (USDA) indicates domestic protein production (beef, pork, chicken and turkey) should increase slightly compared to fiscal 2023 levels. The following is a summary of the updated outlook for each of our segments, as well as an outlook for revenue, capital expenditures, net interest expense, liquidity and tax rate for fiscal 2024. Certain of the outlook numbers include adjusted operating income (loss) (a non-GAAP metric) for each segment. The Company is not able to reconcile its full-year fiscal 2024 projected adjusted results to its fiscal 2024 projected GAAP results because certain information necessary to calculate such measures on a GAAP basis is unavailable or dependent on the timing of future events outside of our control. Therefore, because of the uncertainty and variability of the nature of and the amount of any potential applicable future adjustments, which could be significant, the Company is unable to provide a reconciliation for these forward-looking non-GAAP measures without unreasonable effort. Adjusted operating income (loss) should not be considered a substitute for operating income (loss) or any other measures of financial performance reported in accordance with GAAP. Investors should rely primarily on the Company’s GAAP results and use non-GAAP financial measures only supplementally in making investment decisions.

    Beef
    USDA projects domestic production will decrease approximately 2% in fiscal 2024 as compared to fiscal 2023. We anticipate adjusted operating loss between ($400) million and ($300) million in fiscal 2024.

    Pork
    USDA projects domestic production will increase approximately 3% in fiscal 2024 as compared to fiscal 2023. We anticipate adjusted operating income of $100 million to $200 million in fiscal 2024.

    Chicken
    USDA projects chicken production will be flat in fiscal 2024 as compared to fiscal 2023. We anticipate adjusted operating income of $850 million to $950 million for fiscal 2024.

    Prepared Foods
    We anticipate adjusted operating income of $850 million to $950 million in fiscal 2024.

    International/Other
    We anticipate improved results from our foreign operations in fiscal 2024 on an adjusted basis.

    Total Company
    We anticipate total company adjusted operating income of $1.6 billion to $1.8 billion for fiscal 2024.

    Revenue
    We expect sales to be relatively flat in fiscal 2024 as compared to fiscal 2023.

    Capital Expenditures
    We expect capital expenditures between $1.2 billion and $1.3 billion for fiscal 2024. Capital expenditures include investments in profit improvement projects as well as projects for maintenance and repair. This includes completion of capacity expansion projects as well as new equipment, automation technology and processes for product innovation.

    Net Interest Expense
    We expect net interest expense to approximate $395 million for fiscal 2024.

    Liquidity
    We expect total liquidity, which was $4.8 billion as of June 29, 2024, to remain above our minimum liquidity target of $1.0 billion. We anticipate using existing liquidity to retire the $1.25 billion senior notes due August 2024.

    Tax Rate
    We currently expect our adjusted effective tax rate to be 23-24% for fiscal 2024.


    TYSON FOODS, INC.
    CONSOLIDATED CONDENSED STATEMENTS OF INCOME
    (In millions, except per share data)
    (Unaudited)


     Three Months Ended Nine Months Ended
     June 29, 2024 July 1, 2023 June 29, 2024 July 1, 2023
    Sales$13,353  $13,140  $39,744  $39,533 
    Cost of Sales 12,475   12,463   37,177   37,361 
    Gross Profit 878   677   2,567   2,172 
            
    Selling, General and Administrative 537   579   1,683   1,656 
    Goodwill Impairment —   448   —   448 
    Operating Income (Loss) 341   (350)  884   68 
    Other (Income) Expense:       
    Interest income (36)  (6)  (60)  (22)
    Interest expense 135   89   351   262 
    Other, net (11)  (7)  (24)  (50)
    Total Other (Income) Expense 88   76   267   190 
    Income (Loss) before Income Taxes 253   (426)  617   (122)
    Income Tax Expense 57   9   159   84 
    Net Income (Loss) 196   (435)  458   (206)
    Less: Net Income (Loss) Attributable to Noncontrolling Interests 5   (18)  15   (8)
    Net Income (Loss) Attributable to Tyson$191  $(417) $443  $(198)
            
    Net Income (Loss) Per Share Attributable to Tyson:       
    Class A Basic$0.55  $(1.18) $1.28  $(0.56)
    Class B Basic$0.49  $(1.08) $1.14  $(0.51)
    Diluted$0.54  $(1.18) $1.25  $(0.56)
    Dividends Declared Per Share:       
    Class A$0.490  $0.480  $1.480  $1.460 
    Class B$0.441  $0.432  $1.332  $1.314 
            
    Sales Growth 1.6%    0.5%  
    Margins: (Percent of Sales)       
    Gross Profit 6.6%  5.2%  6.5%  5.5%
    Operating Income (Loss) 2.6% (2.7)%  2.2%  0.2%
    Net Income (Loss) Attributable to Tyson 1.4% (3.2)%  1.1% (0.5)%
    Effective Tax Rate3 22.9% (1.8)%  25.9% (67.9)%

    3 The effective tax rate for the three and nine months ended July 1, 2023 was impacted by a $448 million goodwill impairment recognized during the period as the charge was non-deductible for income tax purposes.


    TYSON FOODS, INC.
    CONSOLIDATED CONDENSED BALANCE SHEETS
    (In millions)
    (Unaudited)
     June 29, 2024 September 30, 2023
    Assets   
    Current Assets:   
    Cash and cash equivalents$2,569 $573
    Accounts receivable, net 2,389  2,476
    Inventories 5,033  5,328
    Other current assets 581  345
    Total Current Assets 10,572  8,722
    Net Property, Plant and Equipment 9,368  9,634
    Goodwill 9,801  9,878
    Intangible Assets, net 5,928  6,098
    Other Assets 2,063  1,919
    Total Assets$37,732 $36,251
        
    Liabilities and Shareholders’ Equity   
    Current Liabilities:   
    Current debt$1,320 $1,895
    Accounts payable 2,291  2,594
    Other current liabilities 2,199  2,010
    Total Current Liabilities 5,810  6,499
    Long-Term Debt 9,701  7,611
    Deferred Income Taxes 2,318  2,308
    Other Liabilities 1,701  1,578
        
    Total Tyson Shareholders’ Equity 18,076  18,133
    Noncontrolling Interests 126  122
    Total Shareholders’ Equity 18,202  18,255
        
    Total Liabilities and Shareholders’ Equity$37,732 $36,251



    TYSON FOODS, INC.
    CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
    (In millions)
    (Unaudited)
     Nine Months Ended
     June 29, 2024 July 1, 2023
    Cash Flows From Operating Activities:   
    Net income (loss)$458  $(206)
    Depreciation and amortization 1,082   943 
    Deferred income taxes 6   (54)
    Impairment of goodwill —   448 
    Other, net 162   200 
    Net changes in operating assets and liabilities 265   98 
    Cash Provided by Operating Activities 1,973   1,429 
        
    Cash Flows From Investing Activities:   
    Additions to property, plant and equipment (884)  (1,564)
    Purchases of marketable securities (23)  (21)
    Proceeds from sale of marketable securities 21   20 
    Acquisition, net of cash acquired —   (262)
    Acquisition of equity investments (28)  (50)
    Other, net 60   5 
    Cash Used for Investing Activities (854)  (1,872)
        
    Cash Flows From Financing Activities:   
    Proceeds from issuance of debt 2,391   1,117 
    Payments on debt (347)  (175)
    Proceeds from issuance of commercial paper 1,649   7,015 
    Repayments of commercial paper (2,240)  (7,015)
    Purchases of Tyson Class A common stock (44)  (343)
    Dividends (513)  (503)
    Stock options exercised 9   10 
    Other, net (22)  (5)
    Cash Provided by Financing Activities 883   101 
    Effect of Exchange Rate Changes on Cash (6)  10 
    Increase (Decrease) in Cash and Cash Equivalents and Restricted Cash 1,996   (332)
    Cash and Cash Equivalents and Restricted Cash at Beginning of Year 573   1,031 
    Cash and Cash Equivalents and Restricted Cash at End of Period 2,569   699 
    Less: Restricted Cash at End of Period —   — 
    Cash and Cash Equivalents at End of Period$2,569  $699 
        

    Non-GAAP Financial Measures

    Adjusted Operating Income (Loss), Adjusted Income (Loss) before Income Taxes, Adjusted Income Tax Expense (Benefit), Adjusted Net Income (Loss) Attributable to Tyson and Adjusted EPS, EBITDA, Adjusted EBITDA, net debt to EBITDA, net debt to Adjusted EBITDA and Free Cash Flow are presented as supplemental financial measures in the evaluation of our business that are not required by, or presented in accordance with GAAP. The non-GAAP financial measures are tools intended to assist our management and investors in comparing our performance on a consistent basis for purposes of business decision-making by removing the impact of certain items that management believes do not directly reflect our core operations on an ongoing basis. These non-GAAP measures should not be a substitute for their comparable GAAP financial measures. Investors should rely primarily on our GAAP results and use non-GAAP financial measures only supplementally in making investment decisions. We believe the presentation of these non-GAAP financial measures helps management and investors to assess our operating performance from period to period, including our ability to generate earnings sufficient to service our debt, enhances understanding of our financial performance and highlights operational trends. These measures are widely used by investors and rating agencies in the valuation, comparison, rating and investment recommendations of companies. Our calculation of non-GAAP measures may not be comparable to similarly titled measures reported by other companies and other companies may not define these non-GAAP financial measures in the same way, which may limit their usefulness of comparative measures.

    Definitions

    EBITDA is defined as net income (loss) before interest, income taxes (benefits), depreciation and amortization. Net debt to EBITDA (Adjusted EBITDA) represents the ratio of our debt, net of cash, cash equivalents and short-term investments, to EBITDA (and to Adjusted EBITDA). EBITDA, Adjusted EBITDA, net debt to EBITDA and net debt to Adjusted EBITDA are presented as supplemental financial measurements in the evaluation of our business.

    Adjusted EBITDA, Adjusted Operating Income (Loss), Adjusted Income (Loss) before Income Taxes, Adjusted Income Tax Expense (Benefit), Adjusted Net Income (Loss) Attributable to Tyson and Adjusted EPS are defined as EBITDA, Operating Income (Loss), Income (Loss) before Income Taxes, Income Tax Expense (Benefit), Net Income (Loss) Attributable to Tyson and diluted earnings per share, respectively, excluding the impacts of any items that management believes do not directly reflect our core operations on an ongoing basis.

    Free Cash Flow is defined as Cash Provided by Operating Activities minus payments for Property, Plant and Equipment.


    TYSON FOODS, INC.
    GAAP Results to Non-GAAP Results Reconciliations
    (In millions, except per share data)
    (Unaudited)


    Results for the third quarter ended June 29, 2024
     SalesCost
    of
    Sales    		Selling,
    General and Administrative    		Goodwill ImpairmentOperating
    Income (Loss)    		Other
    (Income) Expense    		Income (Loss) before Income TaxesIncome Tax Expense
    (Benefit)    		Net Income (Loss) Attributable to
    Tyson    		EPS Impact
    GAAP Results    $341  $253 $57 $191 $0.54 
    Production facility fire costs, net of insurance proceeds6—5 —— 5 —  5  1  4  0.01 
    Plant closures—41 —— 41 —  41  8  33  0.09 
    Legal contingency accrual4556 —— 101 —  101  23  78  0.22 
    The Netherlands facility7—3 —— 3 —  3  —  3  0.01 
    Adjusted Non-GAAP Results    $491  $403 $89 $309 $0.87 
               
    Results for the third quarter ended July 1, 2023
     SalesCost
    of Sales    		Selling,
    General and Administrative    		Goodwill ImpairmentOperating
    Income (Loss)    		Other
    (Income) Expense    		Income (Loss)
    before Income
    Taxes    		Income Tax Expense
    (Benefit)    		Net Income (Loss) Attributable to
    Tyson    		EPS Impact
    GAAP Results    $(350) $(426)$9 $(417)$(1.18)
    Production facilities fire insurance proceeds, net of costs6—(22)—— (22)(22) (44) (11) (33) (0.10)
    Legal contingency accruals38— —— 38 —  38  9  29  0.08 
    Restructuring and related charges—19 31— 50 —  50  12  38  0.11 
    Goodwill Impairment4—— —448 448 —  448  —  424  1.20 
    Plant closures—15 —— 15 —  15  3  12  0.04 
    Adjusted Non-GAAP Results    $179  $81 $22 $53 $0.15 


    Results for the nine months ended June 29, 2024
     SalesCost
    of
    Sales    		Selling,
    General and Administrative    		Goodwill ImpairmentOperating
    Income (Loss)    		Other
    (Income) Expense    		Income (Loss) before Income
    Taxes    		Income Tax Expense
    (Benefit)    		Net Income (Loss) Attributable to
    Tyson    		EPS Impact
    GAAP Results    $884  $617 $159 $443 $1.25 
    Production facility fire insurance proceeds, net of costs6—(19)—— (19)(3) (22) (5) (17) (0.05)
    Restructuring and related charges—— 31— 31 —  31  8  23  0.06 
    Plant closures—155 —— 155 —  155  46  109  0.31 
    Legal contingency accruals45129 —— 174 —  174  41  133  0.38 
    The Netherlands facility7—83 —— 83 —  83  —  83  0.23 
    Adjusted Non-GAAP Results    $1,308  $1,038 $249 $774 $2.18 
               
    Results for the nine months ended July 1, 2023
     SalesCost of SalesSelling,
    General and Administrative    		Goodwill ImpairmentOperating
    Income (Loss)    		Other
    (Income) Expense    		Income (Loss)
    before Income Taxes    		Income Tax Expense
    (Benefit)    		Net Income (Loss) Attributable to
    Tyson    		EPS Impact
    GAAP Results    $68  $(122)$84 $(198)$(0.56)
    Production facilities fire insurance proceeds, net of costs6—(57)—— (57)(22) (79) (19) (60) (0.17)
    Legal contingency accruals38— —— 38 —  38  9  29  0.08 
    Restructuring and related charges—23 70  93 —  93  22  71  0.20 
    Goodwill Impairment4—— —448 448 —  448  —  424  1.20 
    Plant closures—107 —— 107 —  107  27  80  0.22 
    Adjusted Non-GAAP Results    $697  $485 $123 $346 $0.97 

    4 Goodwill impairment is non-deductible for income tax purposes and the EPS impact is net of $24 million associated with Net Income (Loss) Attributable to Noncontrolling Interests.

            


    TYSON FOODS, INC.
    Adjusted Operating Income (Loss) Non-GAAP Reconciliations
    (In millions)
    (Unaudited)
    Adjusted Operating Income (Loss)
    (for the third quarter ended June 29, 2024)
     BeefPorkChickenPrepared
    Foods    		International
    /Other    		Total
    Reported operating income (loss)$(69)$(62)$244$203$25$341
    Add: Production facility fire costs, net of insurance proceeds6 —  —  5 — — 5
    Add: Plant closures —  39  2 — — 41
    Add: Legal contingency accruals —  45  56 — — 101
    Add: the Netherlands facility7 —  —  — — 3 3
    Adjusted operating income (loss)$(69)$22 $307$203$28$491


    Adjusted Operating Income (Loss)
    (for the third quarter ended July 1, 2023)
     BeefPorkChickenPrepared
    Foods    		International
    /Other    		Total
    Reported operating income (loss)$66$(74)$(314)$206$(234)$(350)
    Less: Production facility fire insurance proceeds, net of costs6 — —  (22) — —  (22)
    Add: Restructuring and related charges 13 4  10  14 9  50 
    Add: Plant closures — —  15  — —  15 
    Add: Legal contingency accrual — —  38  — —  38 
    Add: Goodwill Impairment — —  210  — 238  448 
    Adjusted operating income (loss)$79$(70)$(63)$220$13 $179 


    Adjusted Operating Income (Loss)
    (for the nine months ended June 29, 2024)
     BeefPorkChickenPrepared
    Foods    		International
    /Other    		Total
    Reported operating income (loss)$(310)$(24)$579 $676$(37)$884 
    Less: Production facility fire insurance proceeds, net of costs6 —  —  (19) — —  (19)
    Add: Restructuring and related charges 4  1  2  24 —  31 
    Add: Plant closures 41  73  41  — —  155 
    Add: Legal contingency accruals 45  73  56  — —  174 
    Add: the Netherlands facility7 —  —  —  — 83  83 
    Adjusted operating income (loss)$(220)$123 $659 $700$46 $1,308 


    Adjusted Operating Income (Loss)
    (for the nine months ended July 1, 2023)
     BeefPorkChickenPrepared
    Foods    		International
    /Other    		Total
    Reported operating income (loss)$232 $(128)$(503)$705$(238)$68 
    Less: Production facility fire insurance proceeds, net of costs6 (42) —  (15) — —  (57)
    Add: Restructuring and related charges 26  8  11  33 15  93 
    Add: Plant closures —  —  107  — —  107 
    Add: Legal contingency accrual —  —  38  — —  38 
    Add: Goodwill Impairment —  —  210  — 238  448 
    Adjusted operating income (loss)$216 $(120)$(152)$738$15 $697 



    TYSON FOODS, INC.
    EBITDA and Adjusted EBITDA Non-GAAP Reconciliations
    (In millions)
    (Unaudited)


     Nine Months Ended Fiscal Year Ended Twelve Months Ended
     June 29, 2024 July 1, 2023 September 30, 2023 June 29, 2024
            
    Net income (loss)$458  $(206) $(649) $15 
    Less: Interest income (60)  (22)  (30)  (68)
    Add: Interest expense 351   262   355   444 
    Add/(Less): Income tax expense (benefit) 159   84   (29)  46 
    Add: Depreciation 902   762   1,100   1,240 
    Add: Amortization5 171   174   229   226 
    EBITDA$1,981  $1,054  $976  $1,903 
            
    Adjustments to EBITDA:       
    Less: Production facilities fire insurance proceeds, net of costs6$(22) $(79) $(75) $(18)
    Add: Restructuring and related charges 31   93   124   62 
    Add: Plant closures 155   107   322   370 
    Add: Legal contingency accruals 174   38   156   292 
    Add: The Netherlands facility7 83   —   —   83 
    Add: Goodwill impairment —   448   781   333 
    Less: China plant relocation remuneration —   —   (19)  (19)
    Add: Product line discontinuation —   —   17   17 
    Less: Depreciation included in EBITDA adjustments8 (127)  (38)  (133)  (222)
    Total Adjusted EBITDA$2,275  $1,623  $2,149  $2,801 
            
    Total gross debt    $9,506  $11,021 
    Less: Cash and cash equivalents     (573)  (2,569)
    Less: Short-term investments     (15)  (13)
    Total net debt    $8,918  $8,439 
            
    Ratio Calculations:       
    Gross debt/EBITDA    9.7x  5.8x 
    Net debt/EBITDA    9.1x  4.4x 
            
    Gross debt/Adjusted EBITDA    4.4x  3.9x 
    Net debt/Adjusted EBITDA    4.1x  3.0x 

    5 Excludes the amortization of debt issuance and debt discount expense of $9 million for the nine months ended June 29, 2024, $7 million for the nine months ended July 1, 2023, $10 million for the fiscal year ended September 30, 2023 and $12 million for the twelve months ended June 29, 2024 as it is included in interest expense.

    6 Relates to fires at production facilities in Chicken in the fourth quarter of fiscal 2021 and Beef in the fourth quarter of fiscal 2019.

    7 Relates to a fire at our production facility in the Netherlands in the first quarter of fiscal 2024 and subsequent decision to sell the facility.

    8 Removal of accelerated depreciation of $127 million related to plant closures for the nine months ended June 29, 2024; $14 million related to restructuring and related charges and $24 million related to plant closures for the nine months ended July 1, 2023; $19 million related to restructuring and related charges and $114 million related to plant closures for the twelve months ended September 30, 2023; and $5 million related to restructuring and related charges and $217 million related to plant closures for the twelve months ended June 29, 2024 as they are already included in depreciation expense.


    TYSON FOODS, INC.
    Free Cash Flow Non-GAAP Reconciliation
    (In millions)
    (Unaudited)
     Nine Months Ended
     June 29, 2024 July 1, 2023
    Cash Provided by Operating Activities$1,973  $1,429 
    Additions to property, plant and equipment (884)  (1,564)
    Free cash flow$1,089  $(135)

            

    About Tyson Foods, Inc.
    Tyson Foods, Inc. (NYSE: TSN) is a world-class food company and recognized leader in protein. Founded in 1935 by John W. Tyson, it has grown under four generations of family leadership. The Company is unified by this purpose: Tyson Foods. We Feed the World Like Family™ and has a broad portfolio of iconic products and brands including Tyson®, Jimmy Dean®, Hillshire Farm®, Ball Park®, Wright®, State Fair®, Aidells® and ibp®. Tyson Foods is dedicated to bringing high-quality food to every table in the world, safely, sustainably, and affordably, now and for future generations. Headquartered in Springdale, Arkansas, the company had approximately 139,000 team members on September 30, 2023. Visit www.tysonfoods.com.

    Conference Call Information and Other Selected Data
    A conference call to discuss the Company's financial results will be held at 9 a.m. Eastern Monday, August 5, 2024. A link for the webcast of the conference call is available on the Tyson Investor Relations website at https://ir.tyson.com. The webcast also can be accessed by the following direct link: https://events.q4inc.com/attendee/293448139. For those who cannot participate at the scheduled time, a replay of the live webcast and the accompanying slides will be available at https://ir.tyson.com. A telephone replay will also be available until September 5, 2024, toll free at 1-877-344-7529, international toll 1-412-317-0088 or Canada toll free 855-669-9658. The replay access code is 5696640. Financial information, such as this news release, as well as other supplemental data, can be accessed from the Company's web site at https://ir.tyson.com.

    Forward-Looking Statements
    Certain information in this release constitutes forward-looking statements as contemplated by the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, but are not limited to, current views and estimates of our outlook for fiscal 2024, other future economic circumstances, industry conditions in domestic and international markets, our performance and financial results (e.g., debt levels, return on invested capital, value-added product growth, capital expenditures, tax rates, access to foreign markets and dividend policy). These forward-looking statements are subject to a number of factors and uncertainties that could cause our actual results and experiences to differ materially from anticipated results and expectations expressed in such forward-looking statements. We wish to caution readers not to place undue reliance on any forward-looking statements, which are expressly qualified in their entirety by this cautionary statement and speak only as of the date made. We undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise. Among the factors that may cause actual results and experiences to differ from anticipated results and expectations expressed in such forward-looking statements are the following: (i) global pandemics have had, and may in the future have, an adverse impact on our business and operations; (ii) the effectiveness of restructuring or financial excellence programs; (iii) access to foreign markets together with foreign economic conditions, including currency fluctuations, import/export restrictions and foreign politics; (iv) cyberattacks, other cyber incidents, security breaches or other disruptions of our information technology systems; (v) risks associated with our failure to consummate favorable acquisition transactions or integrate certain acquisitions’ operations; (vi) the Tyson Limited Partnership’s ability to exercise significant control over the Company; (vii) fluctuations in the cost and availability of inputs and raw materials, such as live cattle, live swine, feed grains (including corn and soybean meal) and energy; (viii) market conditions for finished products, including competition from other global and domestic food processors, supply and pricing of competing products and alternative proteins and demand for alternative proteins; (ix) outbreak of a livestock disease (such as African swine fever (ASF), avian influenza (AI) or bovine spongiform encephalopathy (BSE)), which could have an adverse effect on livestock we own, the availability of livestock we purchase, consumer perception of certain protein products or our ability to conduct our operations; (x) changes in consumer preference and diets and our ability to identify and react to consumer trends; (xi) effectiveness of advertising and marketing programs; (xii) significant marketing plan changes by large customers or loss of one or more large customers; (xiii) our ability to leverage brand value propositions; (xiv) changes in availability and relative costs of labor and contract farmers and our ability to maintain good relationships with team members, labor unions, contract farmers and independent producers providing us livestock, including as a result of our relocation of certain corporate team members to our world headquarters in Springdale, Arkansas; (xv) issues related to food safety, including costs resulting from product recalls, regulatory compliance and any related claims or litigation; (xvi) the effect of climate change and any legal or regulatory response thereto; (xvii) compliance with and changes to regulations and laws (both domestic and foreign), including changes in accounting standards, tax laws, environmental laws, agricultural laws and occupational, health and safety laws; (xviii) adverse results from litigation; (xix) risks associated with leverage, including cost increases due to rising interest rates or changes in debt ratings or outlook; (xx) impairment in the carrying value of our goodwill or indefinite life intangible assets; (xxi) our participation in a multiemployer pension plan; (xxii) volatility in capital markets or interest rates; (xxiii) risks associated with our commodity purchasing activities; (xxiv) the effect of, or changes in, general economic conditions; (xxv) impacts on our operations caused by factors and forces beyond our control, such as natural disasters, fire, bioterrorism, pandemics, armed conflicts or extreme weather; (xxvi) failure to maximize or assert our intellectual property rights; (xxvii) effects related to changes in tax rates, valuation of deferred tax assets and liabilities, or tax laws and their interpretation; and (xxviii) the other risks and uncertainties detailed from time to time in our filings with the Securities and Exchange Commission, including those included under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our most recent Annual Report on Form 10-K and Quarterly reports on Form 10-Q.

    Media Contact: Laura Burns, 479-713-9890
    Investor Contact: Sean Cornett, 479-466-0401    		Source: Tyson Foods, Inc.
    Category: IR, Newsroom

    Primary Logo

Опубликовать